![]() |
![]() |

Baki
|
Pinjaman Asal /
Had Kredit |
Bayaran Minima / Ansuran Bulanan
| |
| Kad Kredit 1 | 6,102 | 8,000 | 305.10 |
| Kad Kredit 2 | 9,711 | 10,000 | 485.55 |
| Kad Kredit 3 | 8,200 | 9,000 | 410.00 |
| Pinjaman Peribadi | 2,450 | 10,000 | 256.00 |
| Pembiayaan Peribadi Bank Lain – sekarang | 98,000 | 100,000 | 1,300.00 |
| JUMLAH KESELURUHAN | 124,463.00 | 2,756.65 |
| Jumlah | : | RM 150,000 |
| Tempoh | : | 15 tahun |
| Ansuran Bulanan | : | RM 1,520.83 |
| Kadar | : | 5.50% |
| Jumlah Penjimatan Ansuran | : | RM 1,235.82 (RM 2,756.65 – RM 1,520.83) |
| Jumlah Lebihan Tunai (Anggaran) | : | RM 25,537 (RM 150,000 – RM 124,463) |
JUMLAH
|
TEMPOH PEMBIAYAAN (TAHUN)
| ||||||||||||||
PEMBIAYAAN
|
SOD (FLAT) – 3.25 %
|
SOD (FLAT) – 4.99 %
|
SOD (FLAT) – 5.50 %
| ||||||||||||
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
15
| |
10,000
| 860.42 | 443.75 | 304.86 | 249.92 | 208.25 | 180.47 | 160.63 | 145.75 | 134.18 | 124.92 | 121.59 | 115.28 | 109.94 | 105.36 | 101.39 |
20,000
| 1,720.83 | 887.50 | 609.72 | 499.83 | 416.50 | 360.94 | 321.26 | 291.50 | 268.35 | 249.83 | 243.18 | 230.56 | 219.87 | 210.71 | 202.78 |
30,000
| 2,581.25 | 1,331.25 | 914.58 | 749.75 | 624.75 | 541.42 | 481.89 | 437.25 | 402.53 | 374.75 | 364.77 | 345.83 | 329.81 | 316.07 | 304.17 |
40,000
| 3,441.67 | 1,775.00 | 1,219.44 | 999.67 | 833.00 | 721.89 | 642.52 | 583.00 | 536.70 | 499.67 | 486.36 | 461.11 | 439.74 | 421.43 | 405.56 |
50,000
| 4,302.08 | 2,218.75 | 1,524.31 | 1,249.58 | 1,041.25 | 902.36 | 803.15 | 728.75 | 670.88 | 624.58 | 607.95 | 576.39 | 549.68 | 526.79 | 506.94 |
60,000
| 5,162.50 | 2,662.50 | 1,829.17 | 1,499.50 | 1,249.50 | 1,082.83 | 963.79 | 874.50 | 805.06 | 749.50 | 729.55 | 691.67 | 659.62 | 632.14 | 608.33 |
70,000
| 6,022.92 | 3,106.25 | 2,134.03 | 1,749.42 | 1,457.75 | 1,263.31 | 1,124.42 | 1,020.25 | 939.23 | 874.42 | 851.14 | 806.94 | 769.55 | 737.50 | 709.72 |
80,000
| 6,883.33 | 3,550.00 | 2,438.89 | 1,999.33 | 1,666.00 | 1,443.78 | 1,285.05 | 1,166.00 | 1,073.41 | 999.33 | 972.73 | 922.22 | 879.49 | 842.86 | 811.11 |
90,000
| 7,743.75 | 3,993.75 | 2,743.75 | 2,249.25 | 1,874.25 | 1,624.25 | 1,445.68 | 1,311.75 | 1,207.58 | 1,124.25 | 1,094.32 | 1,037.50 | 989.42 | 948.21 | 912.50 |
100,000
| 8,604.17 | 4,437.50 | 3,048.61 | 2,499.17 | 2,082.50 | 1,804.72 | 1,606.31 | 1,457.50 | 1,341.76 | 1,249.17 | 1,215.91 | 1,152.78 | 1,099.36 | 1,053.57 | 1,013.89 |
110,000
| 9,464.58 | 4,881.25 | 3,353.47 | 2,749.08 | 2,290.75 | 1,985.19 | 1,766.94 | 1,603.25 | 1,475.94 | 1,374.08 | 1,337.50 | 1,268.06 | 1,209.29 | 1,158.93 | 1,115.28 |
120,000
| 10,325.00 | 5,325.00 | 3,658.33 | 2,999.00 | 2,499.00 | 2,165.67 | 1,927.57 | 1,749.00 | 1,610.11 | 1,499.00 | 1,459.09 | 1,383.33 | 1,319.23 | 1,264.29 | 1,216.67 |
130,000
| 11,185.42 | 5,768.75 | 3,963.19 | 3,248.92 | 2,707.25 | 2,346.14 | 2,088.20 | 1,894.75 | 1,744.29 | 1,623.92 | 1,580.68 | 1,498.61 | 1,429.17 | 1,369.64 | 1,318.06 |
140,000
| 12,045.83 | 6,212.50 | 4,268.06 | 3,498.83 | 2,915.50 | 2,526.61 | 2,248.83 | 2,040.50 | 1,878.46 | 1,748.83 | 1,702.27 | 1,613.89 | 1,539.10 | 1,475.00 | 1,419.44 |
150,000
| 12,906.25 | 6,656.25 | 4,572.92 | 3,748.75 | 3,123.75 | 2,707.08 | 2,409.46 | 2,186.25 | 2,012.64 | 1,873.75 | 1,823.86 | 1,729.17 | 1,649.04 | 1,580.36 | 1,520.83 |

Designed by Gabfirethemes .
